Share Incentive Plan (SIP) Calculator — UK Employee Shares
Calculate UK SIP shares from partnership, matching, and free shares, plus tax saved and tax owed by holding period under 2025/26 HMRC rules.
Capped at £1,800/year or 10% of salary, whichever is lower.
Capped at £3,600/year.
Hold all shares 5+ years and this entire £2400.00 is free of Income Tax and National Insurance on removal.
Based on HMRC Share Incentive Plan rules for the 2025/26 tax year. Between 3–5 years, tax applies to the lower of value at award or at removal (not modeled here — use the under-3-year figure as a worst-case estimate). Capital Gains Tax may also apply on any growth after shares leave the plan. This is a planning estimate, not tax advice — confirm your specific scheme rules and consult a tax adviser for your personal situation.
Reference Values
Last verified:| Category | Range | What It Means | Status |
|---|---|---|---|
| Held Under 3 Years | Full Income Tax + NIC on removal value | Removing shares before 3 years triggers Income Tax and National Insurance on the shares' market value at the date of removal — the least tax-efficient exit. | Poor |
| Held 3–5 Years | Income Tax + NIC on lower of award/removal value | Tax is charged on whichever is lower: the value when the shares were awarded, or the value when withdrawn — partial protection if the share price has risen. | Okay |
| Held 5+ Years ★ | No Income Tax or NIC | Shares held the full 5 years leave the SIP completely free of Income Tax and National Insurance — the full tax-advantaged outcome the scheme is designed for. | ★ Best |
Source: HMRC Share Incentive Plan (SIP) rules for the 2025/26 tax year: £3,600/year Free Shares limit, £1,800/year (or 10% of salary) Partnership Shares limit, up to 2:1 Matching Shares ratio
Worked Examples
Basic Rate Taxpayer — £100/mo Partnership, 1:1 Matching
- Partnership Contribution
- £1,200/yr
- Matching Ratio
- 1:1
- Share Price
- £5
- Tax Band
- Basic (28% combined)
1,200 ÷ 5 = 240 partnership shares, matched 1:1 for another 240 shares = 480 total shares worth £2,400. Buying pre-tax saves £336 in Income Tax + NIC immediately. Holding 5+ years avoids the £672 tax bill entirely.
Higher Rate Taxpayer — Max Partnership, 2:1 Matching, Free Shares
- Partnership Contribution
- £1,800/yr (max)
- Matching Ratio
- 2:1
- Free Shares
- £1,000/yr
- Share Price
- £10
- Tax Band
- Higher (42% combined)
180 partnership shares + 360 matching shares (2:1) + 100 free shares = 640 shares worth £6,400. At the higher-rate combined 42%, holding the full 5 years avoids £2,688 in tax that would otherwise apply on early removal.
How to Use This Calculator
- 1
Enter your annual salary and income tax band
Your tax band determines the combined Income Tax + NIC rate used for the tax-saving and tax-owed calculations.
- 2
Enter your monthly Partnership Share contribution
Automatically capped at the lower of £1,800/year or 10% of your salary, per HMRC rules.
- 3
Select your employer's matching ratio and any Free Shares
Matching ranges from none up to 2 shares for every 1 Partnership Share bought. Free Shares are capped at £3,600/year.
- 4
Enter the current share price
Used to convert contribution amounts into share counts and total value.
- 5
Read your total shares, tax saved, and holding-period outcomes
Results show total shares awarded this year, immediate tax saved on the pre-tax purchase, and the tax impact of removing shares before 3 years vs holding the full 5 years.
What Each Value Means
- Partnership Shares (£ / shares)
- Shares bought by the employee using salary deducted before Income Tax and National Insurance, up to £1,800/year or 10% of salary (whichever is lower) under 2025/26 HMRC limits.
- Matching Shares (shares)
- Free additional shares the employer awards based on how many Partnership Shares the employee buys, up to a 2:1 ratio (2 matching shares for every 1 partnership share).
- Free Shares (£ / shares)
- Shares given by the employer with no employee purchase required, up to £3,600/year, often awarded to all eligible employees or tied to performance.
- 5-Year Holding Relief (tax status)
- Shares kept in the SIP trust for 5 years or more can be withdrawn completely free of Income Tax and National Insurance, regardless of how much their value has grown since award.